The UK Mortgage Calculator is mainly intended for United Kingdom residents using the British Pound currency.
Interest Only: £1,562.50
Monthly Repayment: £2,192.21
Monthly
Total
Mortgage Payment
£2,192.21
£657,663.80
Taxes
£500.00
£150,000.00
Home Insurance
£208.33
£62,500.00
Other Costs
£500.00
£150,000.00
Total Out-of-Pocket
£3,400.55
£1,020,163.80
Loan Amount
£375,000.00
Mortgage Deposit
£125,000.00
Total Interest
£282,663.80
Amortization schedule
Month
Date
Interest
Principal
Ending Balance
1
02/2025
£1,562
£630
£374,370
2
3/2025
£1,560
£632
£373,738
3
4/2025
£1,557
£635
£373,103
4
5/2025
£1,555
£638
£372,465
5
6/2025
£1,552
£640
£371,825
6
7/2025
£1,549
£643
£371,182
7
8/2025
£1,547
£646
£370,537
8
9/2025
£1,544
£648
£369,888
9
10/2025
£1,541
£651
£369,237
10
11/2025
£1,538
£654
£368,583
11
12/2025
£1,536
£656
£367,927
12
1/2026
£1,533
£659
£367,268
End of year 1
13
2/2026
£1,530
£662
£366,606
14
3/2026
£1,528
£665
£365,941
15
4/2026
£1,525
£667
£365,274
16
5/2026
£1,522
£670
£364,604
17
6/2026
£1,519
£673
£363,931
18
7/2026
£1,516
£676
£363,255
19
8/2026
£1,514
£679
£362,576
20
9/2026
£1,511
£681
£361,895
21
10/2026
£1,508
£684
£361,210
22
11/2026
£1,505
£687
£360,523
23
12/2026
£1,502
£690
£359,833
24
1/2027
£1,499
£693
£359,140
End of year 2
25
2/2027
£1,496
£696
£358,444
26
3/2027
£1,494
£699
£357,746
27
4/2027
£1,491
£702
£357,044
28
5/2027
£1,488
£705
£356,339
29
6/2027
£1,485
£707
£355,632
30
7/2027
£1,482
£710
£354,922
31
8/2027
£1,479
£713
£354,208
32
9/2027
£1,476
£716
£353,492
33
10/2027
£1,473
£719
£352,773
34
11/2027
£1,470
£722
£352,050
35
12/2027
£1,467
£725
£351,325
36
1/2028
£1,464
£728
£350,597
End of year 3
37
2/2028
£1,461
£731
£349,865
38
3/2028
£1,458
£734
£349,131
39
4/2028
£1,455
£738
£348,393
40
5/2028
£1,452
£741
£347,653
41
6/2028
£1,449
£744
£346,909
42
7/2028
£1,445
£747
£346,162
43
8/2028
£1,442
£750
£345,412
44
9/2028
£1,439
£753
£344,659
45
10/2028
£1,436
£756
£343,903
46
11/2028
£1,433
£759
£343,144
47
12/2028
£1,430
£762
£342,381
48
1/2029
£1,427
£766
£341,616
End of year 4
49
2/2029
£1,423
£769
£340,847
50
3/2029
£1,420
£772
£340,075
51
4/2029
£1,417
£775
£339,300
52
5/2029
£1,414
£778
£338,521
53
6/2029
£1,411
£782
£337,740
54
7/2029
£1,407
£785
£336,955
55
8/2029
£1,404
£788
£336,166
56
9/2029
£1,401
£792
£335,375
57
10/2029
£1,397
£795
£334,580
58
11/2029
£1,394
£798
£333,782
59
12/2029
£1,391
£801
£332,981
60
1/2030
£1,387
£805
£332,176
End of year 5
61
2/2030
£1,384
£808
£331,368
62
3/2030
£1,381
£812
£330,556
63
4/2030
£1,377
£815
£329,741
64
5/2030
£1,374
£818
£328,923
65
6/2030
£1,371
£822
£328,101
66
7/2030
£1,367
£825
£327,276
67
8/2030
£1,364
£829
£326,447
68
9/2030
£1,360
£832
£325,615
69
10/2030
£1,357
£835
£324,780
70
11/2030
£1,353
£839
£323,941
71
12/2030
£1,350
£842
£323,099
72
1/2031
£1,346
£846
£322,253
End of year 6
73
2/2031
£1,343
£849
£321,403
74
3/2031
£1,339
£853
£320,550
75
4/2031
£1,336
£857
£319,693
76
5/2031
£1,332
£860
£318,833
77
6/2031
£1,328
£864
£317,970
78
7/2031
£1,325
£867
£317,102
79
8/2031
£1,321
£871
£316,231
80
9/2031
£1,318
£875
£315,357
81
10/2031
£1,314
£878
£314,478
82
11/2031
£1,310
£882
£313,597
83
12/2031
£1,307
£886
£312,711
84
1/2032
£1,303
£889
£311,822
End of year 7
85
2/2032
£1,299
£893
£310,929
86
3/2032
£1,296
£897
£310,032
87
4/2032
£1,292
£900
£309,132
88
5/2032
£1,288
£904
£308,228
89
6/2032
£1,284
£908
£307,320
90
7/2032
£1,280
£912
£306,408
91
8/2032
£1,277
£916
£305,492
92
9/2032
£1,273
£919
£304,573
93
10/2032
£1,269
£923
£303,650
94
11/2032
£1,265
£927
£302,723
95
12/2032
£1,261
£931
£301,792
96
1/2033
£1,257
£935
£300,857
End of year 8
97
2/2033
£1,254
£939
£299,919
98
3/2033
£1,250
£943
£298,976
99
4/2033
£1,246
£946
£298,030
100
5/2033
£1,242
£950
£297,079
101
6/2033
£1,238
£954
£296,125
102
7/2033
£1,234
£958
£295,166
103
8/2033
£1,230
£962
£294,204
104
9/2033
£1,226
£966
£293,238
105
10/2033
£1,222
£970
£292,267
106
11/2033
£1,218
£974
£291,293
107
12/2033
£1,214
£978
£290,314
108
1/2034
£1,210
£983
£289,332
End of year 9
109
2/2034
£1,206
£987
£288,345
110
3/2034
£1,201
£991
£287,354
111
4/2034
£1,197
£995
£286,360
112
5/2034
£1,193
£999
£285,360
113
6/2034
£1,189
£1,003
£284,357
114
7/2034
£1,185
£1,007
£283,350
115
8/2034
£1,181
£1,012
£282,338
116
9/2034
£1,176
£1,016
£281,322
117
10/2034
£1,172
£1,020
£280,302
118
11/2034
£1,168
£1,024
£279,278
119
12/2034
£1,164
£1,029
£278,250
120
1/2035
£1,159
£1,033
£277,217
End of year 10
121
2/2035
£1,155
£1,037
£276,180
122
3/2035
£1,151
£1,041
£275,138
123
4/2035
£1,146
£1,046
£274,092
124
5/2035
£1,142
£1,050
£273,042
125
6/2035
£1,138
£1,055
£271,988
126
7/2035
£1,133
£1,059
£270,929
127
8/2035
£1,129
£1,063
£269,865
128
9/2035
£1,124
£1,068
£268,798
129
10/2035
£1,120
£1,072
£267,725
130
11/2035
£1,116
£1,077
£266,649
131
12/2035
£1,111
£1,081
£265,568
132
1/2036
£1,107
£1,086
£264,482
End of year 11
133
2/2036
£1,102
£1,090
£263,392
134
3/2036
£1,097
£1,095
£262,297
135
4/2036
£1,093
£1,099
£261,198
136
5/2036
£1,088
£1,104
£260,094
137
6/2036
£1,084
£1,108
£258,985
138
7/2036
£1,079
£1,113
£257,872
139
8/2036
£1,074
£1,118
£256,754
140
9/2036
£1,070
£1,122
£255,632
141
10/2036
£1,065
£1,127
£254,505
142
11/2036
£1,060
£1,132
£253,373
143
12/2036
£1,056
£1,136
£252,237
144
1/2037
£1,051
£1,141
£251,095
End of year 12
145
2/2037
£1,046
£1,146
£249,949
146
3/2037
£1,041
£1,151
£248,799
147
4/2037
£1,037
£1,156
£247,643
148
5/2037
£1,032
£1,160
£246,483
149
6/2037
£1,027
£1,165
£245,318
150
7/2037
£1,022
£1,170
£244,147
151
8/2037
£1,017
£1,175
£242,973
152
9/2037
£1,012
£1,180
£241,793
153
10/2037
£1,007
£1,185
£240,608
154
11/2037
£1,003
£1,190
£239,418
155
12/2037
£998
£1,195
£238,224
156
1/2038
£993
£1,200
£237,024
End of year 13
157
2/2038
£988
£1,205
£235,819
158
3/2038
£983
£1,210
£234,610
159
4/2038
£978
£1,215
£233,395
160
5/2038
£972
£1,220
£232,175
161
6/2038
£967
£1,225
£230,951
162
7/2038
£962
£1,230
£229,721
163
8/2038
£957
£1,235
£228,486
164
9/2038
£952
£1,240
£227,245
165
10/2038
£947
£1,245
£226,000
166
11/2038
£942
£1,251
£224,750
167
12/2038
£936
£1,256
£223,494
168
1/2039
£931
£1,261
£222,233
End of year 14
169
2/2039
£926
£1,266
£220,967
170
3/2039
£921
£1,272
£219,695
171
4/2039
£915
£1,277
£218,418
172
5/2039
£910
£1,282
£217,136
173
6/2039
£905
£1,287
£215,849
174
7/2039
£899
£1,293
£214,556
175
8/2039
£894
£1,298
£213,258
176
9/2039
£889
£1,304
£211,954
177
10/2039
£883
£1,309
£210,645
178
11/2039
£878
£1,315
£209,330
179
12/2039
£872
£1,320
£208,010
180
1/2040
£867
£1,326
£206,685
End of year 15
181
2/2040
£861
£1,331
£205,354
182
3/2040
£856
£1,337
£204,017
183
4/2040
£850
£1,342
£202,675
184
5/2040
£844
£1,348
£201,327
185
6/2040
£839
£1,353
£199,974
186
7/2040
£833
£1,359
£198,615
187
8/2040
£828
£1,365
£197,250
188
9/2040
£822
£1,370
£195,880
189
10/2040
£816
£1,376
£194,504
190
11/2040
£810
£1,382
£193,122
191
12/2040
£805
£1,388
£191,735
192
1/2041
£799
£1,393
£190,341
End of year 16
193
2/2041
£793
£1,399
£188,942
194
3/2041
£787
£1,405
£187,537
195
4/2041
£781
£1,411
£186,126
196
5/2041
£776
£1,417
£184,710
197
6/2041
£770
£1,423
£183,287
198
7/2041
£764
£1,429
£181,859
199
8/2041
£758
£1,434
£180,424
200
9/2041
£752
£1,440
£178,984
201
10/2041
£746
£1,446
£177,537
202
11/2041
£740
£1,452
£176,085
203
12/2041
£734
£1,459
£174,626
204
1/2042
£728
£1,465
£173,162
End of year 17
205
2/2042
£722
£1,471
£171,691
206
3/2042
£715
£1,477
£170,214
207
4/2042
£709
£1,483
£168,731
208
5/2042
£703
£1,489
£167,242
209
6/2042
£697
£1,495
£165,747
210
7/2042
£691
£1,502
£164,245
211
8/2042
£684
£1,508
£162,737
212
9/2042
£678
£1,514
£161,223
213
10/2042
£672
£1,520
£159,703
214
11/2042
£665
£1,527
£158,176
215
12/2042
£659
£1,533
£156,643
216
1/2043
£653
£1,540
£155,103
End of year 18
217
2/2043
£646
£1,546
£153,557
218
3/2043
£640
£1,552
£152,005
219
4/2043
£633
£1,559
£150,446
220
5/2043
£627
£1,565
£148,881
221
6/2043
£620
£1,572
£147,309
222
7/2043
£614
£1,578
£145,730
223
8/2043
£607
£1,585
£144,145
224
9/2043
£601
£1,592
£142,554
225
10/2043
£594
£1,598
£140,955
226
11/2043
£587
£1,605
£139,350
227
12/2043
£581
£1,612
£137,739
228
1/2044
£574
£1,618
£136,121
End of year 19
229
2/2044
£567
£1,625
£134,496
230
3/2044
£560
£1,632
£132,864
231
4/2044
£554
£1,639
£131,225
232
5/2044
£547
£1,645
£129,580
233
6/2044
£540
£1,652
£127,927
234
7/2044
£533
£1,659
£126,268
235
8/2044
£526
£1,666
£124,602
236
9/2044
£519
£1,673
£122,929
237
10/2044
£512
£1,680
£121,249
238
11/2044
£505
£1,687
£119,562
239
12/2044
£498
£1,694
£117,868
240
1/2045
£491
£1,701
£116,167
End of year 20
241
2/2045
£484
£1,708
£114,459
242
3/2045
£477
£1,715
£112,743
243
4/2045
£470
£1,722
£111,021
244
5/2045
£463
£1,730
£109,291
245
6/2045
£455
£1,737
£107,555
246
7/2045
£448
£1,744
£105,810
247
8/2045
£441
£1,751
£104,059
248
9/2045
£434
£1,759
£102,300
249
10/2045
£426
£1,766
£100,535
250
11/2045
£419
£1,773
£98,761
251
12/2045
£412
£1,781
£96,980
252
1/2046
£404
£1,788
£95,192
End of year 21
253
2/2046
£397
£1,796
£93,397
254
3/2046
£389
£1,803
£91,594
255
4/2046
£382
£1,811
£89,783
256
5/2046
£374
£1,818
£87,965
257
6/2046
£367
£1,826
£86,139
258
7/2046
£359
£1,833
£84,306
259
8/2046
£351
£1,841
£82,465
260
9/2046
£344
£1,849
£80,616
261
10/2046
£336
£1,856
£78,760
262
11/2046
£328
£1,864
£76,896
263
12/2046
£320
£1,872
£75,024
264
1/2047
£313
£1,880
£73,145
End of year 22
265
2/2047
£305
£1,887
£71,257
266
3/2047
£297
£1,895
£69,362
267
4/2047
£289
£1,903
£67,459
268
5/2047
£281
£1,911
£65,548
269
6/2047
£273
£1,919
£63,629
270
7/2047
£265
£1,927
£61,701
271
8/2047
£257
£1,935
£59,766
272
9/2047
£249
£1,943
£57,823
273
10/2047
£241
£1,951
£55,872
274
11/2047
£233
£1,959
£53,912
275
12/2047
£225
£1,968
£51,945
276
1/2048
£216
£1,976
£49,969
End of year 23
277
2/2048
£208
£1,984
£47,985
278
3/2048
£200
£1,992
£45,993
279
4/2048
£192
£2,001
£43,992
280
5/2048
£183
£2,009
£41,983
281
6/2048
£175
£2,017
£39,966
282
7/2048
£167
£2,026
£37,940
283
8/2048
£158
£2,034
£35,906
284
9/2048
£150
£2,043
£33,864
285
10/2048
£141
£2,051
£31,812
286
11/2048
£133
£2,060
£29,753
287
12/2048
£124
£2,068
£27,685
288
1/2049
£115
£2,077
£25,608
End of year 24
289
2/2049
£107
£2,086
£23,522
290
3/2049
£98
£2,094
£21,428
291
4/2049
£89
£2,103
£19,325
292
5/2049
£81
£2,112
£17,213
293
6/2049
£72
£2,120
£15,093
294
7/2049
£63
£2,129
£12,964
295
8/2049
£54
£2,138
£10,825
296
9/2049
£45
£2,147
£8,678
297
10/2049
£36
£2,156
£6,522
298
11/2049
£27
£2,165
£4,357
299
12/2049
£18
£2,174
£2,183
300
1/2050
£9
£2,183
£0
End of year 25
Year
Date
Interest
Principal
Ending Balance
1
2/25-1/26
£18,574
£7,732
£367,268
2
2/26-1/27
£18,179
£8,128
£359,140
3
2/27-1/28
£17,763
£8,544
£350,597
4
2/28-1/29
£17,326
£8,981
£341,616
5
2/29-1/30
£16,866
£9,440
£332,176
6
2/30-1/31
£16,383
£9,923
£322,253
7
2/31-1/32
£15,876
£10,431
£311,822
8
2/32-1/33
£15,342
£10,964
£300,857
9
2/33-1/34
£14,781
£11,525
£289,332
10
2/34-1/35
£14,191
£12,115
£277,217
11
2/35-1/36
£13,572
£12,735
£264,482
12
2/36-1/37
£12,920
£13,386
£251,095
13
2/37-1/38
£12,235
£14,071
£237,024
14
2/38-1/39
£11,515
£14,791
£222,233
15
2/39-1/40
£10,759
£15,548
£206,685
16
2/40-1/41
£9,963
£16,343
£190,341
17
2/41-1/42
£9,127
£17,180
£173,162
18
2/42-1/43
£8,248
£18,059
£155,103
19
2/43-1/44
£7,324
£18,982
£136,121
20
2/44-1/45
£6,353
£19,954
£116,167
21
2/45-1/46
£5,332
£20,975
£95,192
22
2/46-1/47
£4,259
£22,048
£73,145
23
2/47-1/48
£3,131
£23,176
£49,969
24
2/48-1/49
£1,945
£24,361
£25,608
25
2/49-1/50
£699
£25,608
£0
In the United Kingdom (UK), it is usually very helpful when potential mortgage borrowers show good preparation for the process by bringing along all the information that may be required when applying for a mortgage at a bank, such as:
addresses for the last three years, no gaps
income information for the last three months, as well as three years of income records
bank statements for the past three months, though it can help to have more
documentation of loans or credit cards
On top of that, a good second step is to check credit scores and raise any questionable negative marks with the banker that issues the mortgage. Assuming good credit in the UK, it is possible to borrow with a relatively small down payment. There are many mortgage loan products requiring deposits of 5% or less of the property value, though it can change accordingly with market conditions.
Tracker Mortgage
A tracker mortgage is a type of mortgage that follows the movements of other rates, the most common of which is the Bank of England base rate. Most banks in the UK favor variable-rate mortgages in one form or another. Therefore, there are a wider variety of mortgages of this type in the UK. Some mortgages start out as trackers and, after a few years, become standard variable-rate mortgages.
Introductory tracker rates can be among the lowest mortgage interest rates available. However, like all variable rates, they can go up as well as down. Also, most introductory tracker rates will likely have an early repayment charge when remortgaged or repaid during the introductory period. Borrowers with a lifetime tracker mortgage can expect to see early repayment charges for a period after being taken out.
Flexible Mortgage
A flexible mortgage is a mortgage type that allows the borrower to overpay, underpay, or take a payment holiday from a mortgage from time to time. The overpayment feature can be used to pay the loan down faster, either in lump sums or as part of the regular payment process. The underpayment feature is used to make lower monthly payments from time to time, and payment holidays can be used to avoid payment for brief stints, sometimes up to six months. However, these features usually come with special charges and conditions, so shop around carefully and compare the costs of flexible mortgages.
Stamp Duty
A unique aspect of mortgages in the UK is stamp duty, which is a tax that is charged as a percentage of the purchase price when a property is bought. Depending on the price bracket that the property falls in, the percentage can vary:
Up to £250,000
0%
From £250,001 to £925,000
5%
From £925,001 to £1,500,000
10%
Over £1,500,001
12%
There is a special discount (relief) for first-time buyers if the purchase price is £625,000 or less. Stamp tax is not applicable for first-time buyers of properties worth £425,000 or less and the existing rate of 5% will apply between £425,000 and £625,000. Properties over £625,000 follow the same rules as buyers not buying for the first time.
There are other special rules that apply in regards to stamp duty in the UK, such as higher rates for additional properties and different rates in different countries. Furthermore, special rules apply in specific instances, including the replacement of a main residence, when corporate bodies or shared ownership properties are involved, when buying six or more properties in one transaction, for multiple transfers between the same buyers and sellers, and many more. Stamp duty can be complex, and it is best to consult professionals to determine the precise rate that will be charged on any property purchase.